| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 372 781 € | - | - | - | - | - | - | 355 576 € | 17 205 € | 42 918 € | 568 € | 0 € | 3096 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 377 € | 0 € | -29 377 € | - | 0 € | -29 377 € |
| 2023 | 278 188 € | - | - | - | - | - | - | 290 160 € | -11 972 € | 24 945 € | 490 € | 0 € | 2392 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 799 € | 0 € | -39 799 € | - | 0 € | -39 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 360 € | 0 € | 10 348 € | 0 € | 10 708 € | 0 € | 0 € | 0 € | 0 € | 10 708 € | - | 75 123 € | 0 € | 0 € | -64 415 € | 10 708 € | 10 708 € |
| 2023 | 8174 € | 0 € | 3306 € | 0 € | 11 480 € | 0 € | 0 € | 0 € | 0 € | 11 480 € | - | 46 518 € | 0 € | 0 € | -35 038 € | 11 480 € | 11 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 010 € | 17.7% | 36 320 € | 59 330 € | 70% |
| 2023 | 179 810 € | 28.1% | 42 600 € | 80 830 € | 70% |
| 2022 | 140 330 € | - | 33 170 € | 63 370 € | 7 |