| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 753 € | - | - | - | - | - | - | 4048 € | 10 705 € | 10 405 € | 107 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 € | 0 € | 118 € | - | 0 € | 118 € |
| 2024 | 11 841 € | - | - | - | - | - | - | 3697 € | 8144 € | 11 978 € | 105 € | 74 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3865 € | 0 € | -3865 € | - | 0 € | -3865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7098 € | 0 € | 317 € | 0 € | 7415 € | 0 € | 0 € | 1967 € | 1967 € | 9382 € | - | 93 € | 0 € | 0 € | 9289 € | 9382 € | 9382 € |
| 2024 | 5891 € | 0 € | 28 € | 0 € | 5919 € | 0 € | 0 € | 3446 € | 3446 € | 9365 € | - | 83 € | 111 € | 0 € | 9171 € | 9365 € | 9365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 80.0% | 100 € | 160 € | 10% |
| 2023 | 1300 € | 25.0% | 230 € | 1060 € | 10% |
| 2022 | 1040 € | - | 140 € | 780 € | 1 |