| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 268 260 € | - | - | - | - | - | - | 943 763 € | 324 497 € | 282 271 € | 37 930 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 122 € | - | - | 4274 € | 0 € | 4274 € | - | 0 € | 4274 € |
| 2023 | 1 094 648 € | - | - | - | - | - | - | 834 035 € | 260 613 € | 236 658 € | 33 009 € | 296 € | 31 440 € | 0 € | 0 € | 0 € | - | 53 € | - | - | -40 251 € | 0 € | -40 251 € | - | 0 € | -40 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 406 € | 0 € | 25 225 € | 53 362 € | 94 993 € | 0 € | 0 € | 12 975 € | 12 975 € | 107 968 € | - | 81 893 € | 0 € | 0 € | 26 075 € | 107 968 € | 107 968 € |
| 2023 | 6549 € | 0 € | 45 473 € | 50 576 € | 102 598 € | 0 € | 0 € | 19 238 € | 19 238 € | 121 836 € | - | 100 035 € | 0 € | 0 € | 21 801 € | 121 836 € | 121 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 285 220 € | 36.0% | 18 380 € | 39 840 € | 10+25% |
| 2023 | 209 720 € | 7.7% | 12 250 € | 28 060 € | 8+60% |
| 2022 | 227 180 € | - | 5460 € | 13 300 € | 5 |