| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 777 € | - | - | - | - | - | - | 0 € | 21 777 € | 23 010 € | 35 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -1468 € | 4 € | -1472 € | - | 0 € | -1472 € |
| 2024 | 28 852 € | - | - | - | - | - | - | 0 € | 28 852 € | 29 161 € | 1477 € | 0 € | 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1980 € | 0 € | -1980 € | - | 0 € | -1980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 372 € | 0 € | 150 € | 2098 € | 2620 € | 0 € | 0 € | 971 € | 971 € | 3591 € | - | 2998 € | 0 € | 0 € | 593 € | 3591 € | 3591 € |
| 2024 | 652 € | 0 € | 0 € | 2033 € | 2685 € | 0 € | 0 € | 1373 € | 1373 € | 4058 € | - | 1993 € | 0 € | 0 € | 2065 € | 4058 € | 4058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3810 € | 60.8% | 270 € | 3540 € | 1-50% |
| 2023 | 2370 € | 45.5% | 220 € | 2150 € | 2+100% |
| 2022 | 4350 € | - | 730 € | 3610 € | 1 |