| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 295 € | - | - | - | - | - | - | 25 779 € | 126 516 € | 0 € | 120 € | 0 € | 4 € | 277 187 € | 0 € | 0 € | - | 0 € | - | - | 403 579 € | 50 € | 403 529 € | - | 0 € | 403 529 € |
| 2024 | 116 409 € | - | - | - | - | - | - | 28 201 € | 88 208 € | 0 € | 121 € | 0 € | 4 € | 21 783 € | 0 € | 0 € | - | 0 € | - | - | 109 866 € | 15 000 € | 94 866 € | - | 0 € | 94 866 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7469 € | 1 096 994 € | 42 € | 0 € | 1 104 505 € | 683 677 € | 0 € | 428 200 € | 1 111 877 € | 2 216 382 € | - | 471 € | 0 € | 0 € | 2 215 911 € | 2 216 382 € | 2 216 382 € |
| 2024 | 17 958 € | 808 449 € | 98 € | 0 € | 826 505 € | 683 672 € | 0 € | 447 400 € | 1 131 072 € | 1 957 577 € | - | 383 € | 0 € | 0 € | 1 957 194 € | 1 957 577 € | 1 957 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 000 € | 14.3% | 0 € | 0 € | - |
| 2023 | 17 500 € | 73.7% | 0 € | 0 € | - |
| 2022 | 66 650 € | - | 630 € | 1020 € | - |