| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 129 885 € | - | - | - | - | - | - | 338 € | 129 547 € | 0 € | 120 € | 9747 € | 0 € | 0 € | 0 € | 4500 € | - | 0 € | - | - | 143 674 € | 14 250 € | 129 424 € | - | 0 € | 129 424 € |
| 2024 | 156 666 € | - | - | - | - | - | - | 46 € | 156 620 € | 0 € | 120 € | 0 € | 0 € | 0 € | 0 € | 500 € | - | 0 € | - | - | 157 000 € | 23 000 € | 134 000 € | - | 0 € | 134 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 162 € | 928 034 € | 36 € | 0 € | 928 232 € | 456 039 € | 0 € | 0 € | 456 039 € | 1 384 271 € | - | 7800 € | 0 € | 0 € | 1 376 471 € | 1 384 271 € | 1 384 271 € |
| 2024 | 1078 € | 865 399 € | 81 € | 0 € | 866 558 € | 456 039 € | 0 € | 0 € | 456 039 € | 1 322 597 € | - | 18 550 € | 0 € | 0 € | 1 304 047 € | 1 322 597 € | 1 322 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 500 € | 38.2% | 0 € | 0 € | - |
| 2023 | 41 250 € | 36.5% | 0 € | 0 € | - |
| 2022 | 65 000 € | - | 0 € | 0 € | - |