| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 259 € | - | - | - | - | - | - | 38 679 € | 32 580 € | 0 € | 2392 € | 9747 € | 0 € | 0 € | 0 € | 1283 € | - | 0 € | - | - | 41 218 € | 50 € | 41 168 € | - | 0 € | 41 168 € |
| 2024 | 156 466 € | - | - | - | - | - | - | 41 939 € | 114 527 € | 0 € | 300 € | 0 € | 0 € | 0 € | 0 € | 165 € | - | 0 € | - | - | 114 392 € | 12 250 € | 102 142 € | - | 0 € | 102 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 110 550 € | 634 981 € | 240 € | 0 € | 745 771 € | 456 039 € | 0 € | 491 052 € | 947 091 € | 1 692 862 € | - | 575 € | 0 € | 0 € | 1 692 287 € | 1 692 862 € | 1 692 862 € |
| 2024 | 113 915 € | 583 286 € | 266 € | 0 € | 697 467 € | 456 039 € | 0 € | 500 847 € | 956 886 € | 1 654 353 € | - | 3234 € | 0 € | 0 € | 1 651 119 € | 1 654 353 € | 1 654 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 710 € | 550.5% | 0 € | 0 € | - |
| 2023 | 3030 € | 76.1% | 0 € | 0 € | - |
| 2022 | 12 690 € | - | 0 € | 0 € | - |