| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 123 546 € | - | - | - | - | - | - | 103 051 € | 20 495 € | 0 € | 11 832 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8662 € | 7305 € | 1357 € | - | 0 € | 1357 € |
| 2022 | 237 896 € | - | - | - | - | - | - | 205 394 € | 32 502 € | 0 € | 13 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 18 978 € | 0 € | 18 978 € | - | 0 € | 18 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3993 € | 0 € | 717 € | 465 € | 5175 € | 0 € | 0 € | 193 € | 193 € | 5368 € | - | 1211 € | 0 € | 0 € | 4157 € | 5368 € | 5368 € |
| 2022 | 48 233 € | 0 € | 79 956 € | 47 153 € | 175 342 € | 0 € | 0 € | 264 € | 264 € | 175 606 € | - | 143 587 € | 0 € | 0 € | 32 019 € | 175 606 € | 175 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 17 220 € | 67.1% | 1820 € | 2970 € | 10% |
| 2022 | 52 280 € | - | 1980 € | 3230 € | 1 |