| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 328 371 € | - | - | - | - | - | - | 203 991 € | 124 380 € | 0 € | 11 177 € | 0 € | 59 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 008 € | 0 € | 54 008 € | - | 0 € | 54 008 € |
| 2023 | 217 973 € | - | - | - | - | - | - | 172 142 € | 45 831 € | 0 € | 9460 € | 0 € | 31 874 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4497 € | 0 € | 4497 € | - | 0 € | 4497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 173 574 € | 0 € | 173 580 € | 0 € | 0 € | 0 € | 0 € | 173 580 € | - | 19 251 € | 0 € | 0 € | 154 329 € | 173 580 € | 173 580 € |
| 2023 | 779 € | 0 € | 118 423 € | 0 € | 119 202 € | 0 € | 0 € | 0 € | 0 € | 119 202 € | - | 18 881 € | 0 € | 0 € | 100 321 € | 119 202 € | 119 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8180 € | 11.3% | 1600 € | 3050 € | 2+100% |
| 2023 | 7350 € | 59.4% | 1740 € | 3050 € | 10% |
| 2022 | 4610 € | - | 880 € | 2730 € | 1 |