| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 999 € | - | - | - | - | - | - | 20 817 € | 176 182 € | 0 € | 22 937 € | 0 € | 412 € | 0 € | 0 € | 0 € | - | 9725 € | - | - | 143 108 € | 0 € | 143 108 € | - | 0 € | 143 108 € |
| 2023 | 300 000 € | - | - | - | - | - | - | 74 000 € | 226 000 € | 0 € | 13 613 € | 0 € | 1228 € | 0 € | 0 € | 0 € | - | 89 306 € | - | - | 121 853 € | 0 € | 121 853 € | - | 0 € | 121 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 567 € | 0 € | 989 € | 0 € | 63 556 € | 0 € | 0 € | 6 400 000 € | 6 400 000 € | 6 463 556 € | - | 722 552 € | 3 850 022 € | 0 € | 1 890 982 € | 6 463 556 € | 6 463 556 € |
| 2023 | 364 858 € | 0 € | 367 885 € | 0 € | 732 743 € | 0 € | 0 € | 1 238 038 € | 1 238 038 € | 1 970 781 € | - | 837 723 € | 1 161 121 € | 1882 € | -29 945 € | 1 970 781 € | 1 968 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 150 € | 186.8% | 1530 € | 2500 € | 10% |
| 2023 | -91 210 € | 31.7% | 1380 € | 2250 € | 10% |
| 2022 | -133 610 € | - | 1370 € | 2240 € | 1 |