| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 553 964 € | - | - | - | - | - | - | 30 368 € | 523 596 € | 0 € | 15 165 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 78 198 € | - | - | 430 117 € | 0 € | 430 117 € | - | 0 € | 430 117 € |
| 2023 | 920 € | - | - | - | - | - | - | 374 000 € | -373 080 € | 0 € | 12 831 € | 0 € | 13 781 € | 0 € | 0 € | 0 € | - | 122 569 € | - | - | -522 261 € | 0 € | -522 261 € | - | 0 € | -522 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 279 € | 0 € | 22 628 € | 0 € | 130 907 € | 0 € | 0 € | 6 153 203 € | 6 153 203 € | 6 284 110 € | - | 668 477 € | 3 687 800 € | 0 € | 1 927 833 € | 6 284 110 € | 6 284 110 € |
| 2023 | 163 630 € | 0 € | 748 362 € | 0 € | 911 992 € | 0 € | 0 € | 2 199 894 € | 2 199 894 € | 3 111 886 € | - | 1 503 411 € | 2 283 082 € | 1882 € | -676 489 € | 3 111 886 € | 3 110 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 410 € | 194.4% | 1560 € | 2550 € | 10% |
| 2023 | -24 810 € | 150.6% | 1380 € | 2250 € | 10% |
| 2022 | -9900 € | - | 1370 € | 2240 € | 1 |