| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 950 110 € | - | - | - | - | - | - | 1 179 451 € | 770 659 € | 377 040 € | 15 020 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 378 599 € | 500 € | 378 099 € | - | 0 € | 378 099 € |
| 2023 | 371 970 € | - | - | - | - | - | - | 57 503 € | 314 467 € | 210 845 € | 1414 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 208 € | 0 € | 102 208 € | - | 0 € | 102 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 613 154 € | 0 € | 19 720 € | 0 € | 632 874 € | 0 € | 0 € | 1932 € | 1932 € | 634 806 € | - | 48 460 € | 0 € | 0 € | 586 346 € | 634 806 € | 634 806 € |
| 2023 | 210 511 € | 0 € | 29 353 € | 0 € | 239 864 € | 0 € | 0 € | 1449 € | 1449 € | 241 313 € | - | 33 026 € | 0 € | 0 € | 208 287 € | 241 313 € | 241 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 560 € | 173.8% | 45 470 € | 70 950 € | 4+33% |
| 2023 | 72 880 € | 773.9% | 32 860 € | 37 860 € | 30% |
| 2022 | 8340 € | - | 4560 € | 5960 € | 3 |