| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 518 € | - | - | - | - | - | - | 168 366 € | -88 848 € | 0 € | 20 002 € | 84 547 € | 0 € | 0 € | 0 € | 0 € | - | 409 € | - | - | -24 712 € | 0 € | -24 712 € | - | 0 € | -24 712 € |
| 2023 | 42 037 € | - | - | - | - | - | - | 53 041 € | -11 004 € | 0 € | 13 123 € | 22 325 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1802 € | 0 € | -1802 € | - | 0 € | -1802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 131 € | 0 € | 3563 € | 5138 € | 8832 € | 0 € | 0 € | 1007 € | 1007 € | 9839 € | - | 22 008 € | 11 200 € | 640 € | -24 009 € | 9839 € | 9199 € |
| 2023 | 7335 € | 0 € | 1795 € | 0 € | 9130 € | 0 € | 0 € | 909 € | 909 € | 10 039 € | - | 7844 € | 0 € | 1492 € | 703 € | 10 039 € | 8547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 220 € | 161.9% | 8830 € | 16 370 € | 5+150% |
| 2023 | 9630 € | - | 3030 € | 6550 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |