| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9979 € | - | - | - | - | - | - | 0 € | 9979 € | 8618 € | 386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 975 € | 0 € | 975 € | - | 0 € | 975 € |
| 2024 | 7284 € | - | - | - | - | - | - | 0 € | 7284 € | 9243 € | 808 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2767 € | 0 € | -2767 € | - | 0 € | -2767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 € | 0 € | 2043 € | 0 € | 2073 € | 0 € | 0 € | 412 € | 412 € | 2485 € | - | 13 783 € | 0 € | 1820 € | -13 118 € | 2485 € | 665 € |
| 2024 | 1 € | 0 € | 1847 € | 0 € | 1848 € | 0 € | 0 € | 876 € | 876 € | 2724 € | - | 15 202 € | 0 € | 1615 € | -14 093 € | 2724 € | 1109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 0.6% | 440 € | 710 € | 1-50% |
| 2023 | 1800 € | 14.7% | 790 € | 1750 € | 20% |
| 2022 | 2110 € | - | 830 € | 1860 € | 2 |