| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 126 € | - | - | - | - | - | - | 28 217 € | 31 909 € | 0 € | 24 459 € | 0 € | 1440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6010 € | 0 € | 6010 € | - | 0 € | 6010 € |
| 2024 | 55 343 € | - | - | - | - | - | - | 24 527 € | 30 816 € | 0 € | 27 544 € | 0 € | 1440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1832 € | 0 € | 1832 € | - | 0 € | 1832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8980 € | 0 € | 0 € | 0 € | 8980 € | 0 € | 0 € | 1664 € | 1664 € | 10 644 € | - | 1933 € | 0 € | 0 € | 8711 € | 10 644 € | 10 644 € |
| 2024 | 5905 € | 0 € | 0 € | 0 € | 5905 € | 0 € | 0 € | 619 € | 619 € | 6524 € | - | 3823 € | 0 € | 0 € | 2701 € | 6524 € | 6524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 570 € | 57.0% | 4880 € | 12 470 € | 3+50% |
| 2023 | 11 190 € | 52.2% | 2690 € | 7420 € | 2-50% |
| 2022 | 23 420 € | - | 5790 € | 13 990 € | 4 |