| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 902 391 € | - | - | - | - | - | - | 815 013 € | 87 378 € | 402 € | 12 591 € | 0 € | 29 379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 006 € | 0 € | 45 006 € | - | 0 € | 45 006 € |
| 2023 | 944 376 € | - | - | - | - | - | - | 773 963 € | 170 413 € | 245 € | 7038 € | 0 € | 24 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 785 € | 28 750 € | 110 035 € | - | 0 € | 110 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 424 € | 0 € | 0 € | 0 € | 19 424 € | 0 € | 0 € | 290 109 € | 290 109 € | 309 533 € | - | 104 229 € | 81 602 € | 0 € | 123 702 € | 309 533 € | 309 533 € |
| 2023 | 73 494 € | 0 € | 19 693 € | 0 € | 93 187 € | 0 € | 0 € | 210 303 € | 210 303 € | 303 490 € | - | 15 998 € | 11 041 € | 0 € | 276 451 € | 303 490 € | 303 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 810 € | 62.4% | 19 880 € | 41 360 € | 14+56% |
| 2023 | 59 630 € | 120.9% | 9440 € | 21 400 € | 9+125% |
| 2022 | 26 990 € | - | 7980 € | 19 000 € | 4 |