| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 39 340 € | - | - | - | - | - | - | 12 374 € | 26 966 € | 10 556 € | 3092 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 318 € | 0 € | 13 318 € | - | 0 € | 13 318 € |
| 2021 | 3353 € | - | - | - | - | - | - | 1328 € | 2025 € | 0 € | 143 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1882 € | 0 € | 1882 € | - | 0 € | 1882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 20 € | 0 € | 425 € | 0 € | 445 € | 0 € | 0 € | 26 697 € | 26 697 € | 27 142 € | - | 11 742 € | 0 € | 0 € | 15 400 € | 27 142 € | 27 142 € |
| 2021 | 1072 € | 0 € | 200 € | 0 € | 1272 € | 0 € | 0 € | 2243 € | 2243 € | 3515 € | - | 1533 € | 0 € | 0 € | 1982 € | 3515 € | 3515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 800 € | 3.9% | 30 € | 760 € | 10% |
| 2022 | 770 € | - | 70 € | 700 € | 1 |