| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 650 € | - | - | - | - | - | - | 33 635 € | 1015 € | 0 € | 2223 € | 0 € | 175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1383 € | 0 € | -1383 € | - | 0 € | -1383 € |
| 2024 | 35 389 € | - | - | - | - | - | - | 33 367 € | 2022 € | 0 € | 1413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 609 € | 0 € | 609 € | - | 0 € | 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 € | 0 € | 59 € | 93 € | 178 € | 0 € | 0 € | 2698 € | 2698 € | 2876 € | - | 2491 € | 701 € | 0 € | -316 € | 2876 € | 2876 € |
| 2024 | 22 € | 0 € | 582 € | 19 € | 623 € | 0 € | 0 € | 4269 € | 4269 € | 4892 € | - | 3820 € | 0 € | 0 € | 1072 € | 4892 € | 4892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5850 € | 50.3% | 1160 € | 5020 € | 3-25% |
| 2023 | 11 760 € | 50.6% | 3230 € | 10 620 € | 4+33% |
| 2022 | 7810 € | - | 2230 € | 8590 € | 3 |