| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 781 348 € | - | - | - | - | - | - | 740 629 € | 40 719 € | 2697 € | 32 699 € | 17 881 € | 19 635 € | 0 € | 0 € | 0 € | - | 1494 € | - | - | 2075 € | 0 € | 2075 € | - | 0 € | 2075 € |
| 2023 | 361 124 € | - | - | - | - | - | - | 324 367 € | 36 757 € | 1639 € | 46 815 € | 25 811 € | 92 181 € | 0 € | 0 € | 5549 € | - | 75 € | - | - | -72 593 € | 0 € | -72 593 € | - | 0 € | -72 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 233 € | 0 € | 182 648 € | 486 001 € | 775 882 € | 146 529 € | 250 195 € | 519 955 € | 916 679 € | 1 692 561 € | - | 397 457 € | 71 357 € | 0 € | 1 223 747 € | 1 692 561 € | 1 692 561 € |
| 2023 | 141 € | 0 € | 177 529 € | 298 636 € | 476 306 € | 145 659 € | 268 034 € | 501 467 € | 915 160 € | 1 391 466 € | - | 80 598 € | 89 196 € | 0 € | 1 221 672 € | 1 391 466 € | 1 391 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 620 € | 54.3% | 18 140 € | 29 520 € | 8-11% |
| 2023 | 141 550 € | 75.8% | 43 490 € | 71 740 € | 9-47% |
| 2022 | 585 770 € | - | 97 900 € | 169 770 € | 17 |