| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 003 € | - | - | - | - | - | - | 24 129 € | 63 874 € | 9604 € | 12 378 € | 1202 € | 1127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 967 € | 0 € | 41 967 € | - | 23 146 € | 18 821 € |
| 2023 | 83 532 € | - | - | - | - | - | - | 21 872 € | 61 660 € | 1772 € | 6663 € | 469 € | 2807 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 50 885 € | 0 € | 50 885 € | - | 30 513 € | 20 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5512 € | 0 € | 14 824 € | 2233 € | 22 569 € | 0 € | 0 € | 1797 € | 1797 € | 24 366 € | - | 1854 € | 891 € | 0 € | 21 621 € | 24 366 € | 24 366 € |
| 2023 | 11 382 € | 0 € | 6517 € | 5224 € | 23 123 € | 0 € | 0 € | 2373 € | 2373 € | 25 496 € | - | 1433 € | 891 € | 0 € | 23 172 € | 25 496 € | 25 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8340 € | 67.3% | 3220 € | 6140 € | 10% |
| 2023 | 25 470 € | 809.6% | 3040 € | 5800 € | 10% |
| 2022 | 2800 € | - | 960 € | 1830 € | 1 |