| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 594 € | - | - | - | - | - | - | 9822 € | 3772 € | 3109 € | 503 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 € | 50 € | 110 € | - | 0 € | 110 € |
| 2023 | 20 270 € | - | - | - | - | - | - | 11 229 € | 9041 € | 4972 € | 2607 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1462 € | 0 € | 1462 € | - | 0 € | 1462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1022 € | 0 € | 0 € | 141 € | 1163 € | 0 € | 0 € | 787 € | 787 € | 1950 € | - | 50 € | 0 € | 0 € | 1900 € | 1950 € | 1950 € |
| 2023 | 1171 € | 0 € | 105 € | 0 € | 1276 € | 0 € | 0 € | 564 € | 564 € | 1840 € | - | 50 € | 0 € | 0 € | 1790 € | 1840 € | 1840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 55.2% | 50 € | 210 € | - |
| 2023 | 580 € | - | 80 € | 450 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |