| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 295 241 € | - | - | - | - | - | - | 298 781 € | -3540 € | 0 € | 334 € | 363 € | 23 897 € | 0 € | 0 € | 0 € | - | 1140 € | - | - | -28 548 € | 0 € | -28 548 € | - | 0 € | -28 548 € |
| 2024 | 217 830 € | - | - | - | - | - | - | 187 804 € | 30 026 € | 0 € | 396 € | 0 € | 15 983 € | 0 € | 0 € | 0 € | - | 1609 € | - | - | 12 038 € | 0 € | 12 038 € | - | 0 € | 12 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 612 € | 0 € | 14 417 € | 6726 € | 33 755 € | 0 € | 0 € | 37 925 € | 37 925 € | 71 680 € | - | 15 311 € | 13 213 € | 0 € | 43 156 € | 71 680 € | 71 680 € |
| 2024 | 12 937 € | 0 € | 41 014 € | 9274 € | 63 225 € | 0 € | 0 € | 46 759 € | 46 759 € | 109 984 € | - | 0 € | 38 280 € | 0 € | 71 704 € | 109 984 € | 109 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 100.9% | 2870 € | 6940 € | 2-33% |
| 2023 | 12 040 € | 274.0% | 3210 € | 6690 € | 3+50% |
| 2022 | -6920 € | - | 1030 € | 3800 € | 2 |