| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 721 529 € | - | - | - | - | - | - | 1 716 876 € | 4653 € | 38 689 € | 114 283 € | 2892 € | 146 862 € | 0 € | 0 € | 0 € | - | 7182 € | - | - | -299 471 € | 1935 € | -301 406 € | - | 0 € | -301 406 € |
| 2021 | 701 851 € | - | - | - | - | - | - | 586 412 € | 115 439 € | 14 134 € | 47 457 € | 0 € | 12 377 € | 0 € | 0 € | 0 € | - | 2027 € | - | - | 39 444 € | 561 € | 38 883 € | - | 0 € | 38 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 232 € | 0 € | 83 254 € | 32 675 € | 116 161 € | 0 € | 0 € | 22 089 € | 22 089 € | 138 250 € | - | 377 728 € | 20 245 € | 0 € | -259 723 € | 138 250 € | 138 250 € |
| 2021 | 3361 € | 0 € | 234 597 € | 113 260 € | 351 218 € | 0 € | 0 € | 24 183 € | 24 183 € | 375 401 € | - | 313 718 € | 20 000 € | 0 € | 41 683 € | 375 401 € | 375 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 52 080 € | 42.9% | 20 900 € | 55 120 € | 24-49% |
| 2022 | 91 140 € | - | 37 670 € | 90 620 € | 47 |