| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 993 605 € | - | - | - | - | - | - | 613 109 € | 380 496 € | 5844 € | 48 118 € | 0 € | 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 325 666 € | 18 750 € | 306 916 € | - | 0 € | 306 916 € |
| 2023 | 2 481 283 € | - | - | - | - | - | - | 1 413 020 € | 1 068 263 € | 11 591 € | 32 819 € | 0 € | 15 067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 008 786 € | 5000 € | 1 003 786 € | - | 0 € | 1 003 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 194 920 € | 0 € | 767 430 € | 3002 € | 965 352 € | 1 220 868 € | 0 € | 55 861 € | 1 276 729 € | 2 242 081 € | - | 104 867 € | 0 € | 0 € | 2 137 214 € | 2 242 081 € | 2 242 081 € |
| 2023 | 135 230 € | 0 € | 1 650 827 € | 66 878 € | 1 852 935 € | 264 000 € | 0 € | 69 158 € | 333 158 € | 2 186 093 € | - | 328 093 € | 0 € | 0 € | 1 858 000 € | 2 186 093 € | 2 186 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 600 € | 153.5% | 1750 € | 4590 € | 1-50% |
| 2023 | 38 530 € | 25.7% | 1860 € | 4230 € | 2+100% |
| 2022 | 51 830 € | - | 1610 € | 2530 € | 1 |