| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 954 069 € | - | - | - | - | - | - | 3 566 905 € | 387 164 € | 0 € | 143 170 € | 154 100 € | 175 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 963 € | 0 € | 222 963 € | - | 0 € | 222 963 € |
| 2023 | 3 717 059 € | - | - | - | - | - | - | 3 251 716 € | 465 343 € | 0 € | 596 809 € | 342 838 € | 398 882 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 510 € | 0 € | -187 510 € | - | 0 € | -187 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 672 € | 0 € | 263 899 € | 4188 € | 305 759 € | 0 € | 0 € | 0 € | 0 € | 305 759 € | - | 0 € | 0 € | 0 € | 305 759 € | 305 759 € | - |
| 2023 | 46 458 € | 0 € | 68 482 € | 19 376 € | 134 316 € | 0 € | 0 € | 0 € | 0 € | 134 316 € | - | 51 520 € | 0 € | 0 € | 82 796 € | 134 316 € | 134 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 300 € | 50.7% | 29 110 € | 51 170 € | 50% |
| 2023 | 53 280 € | 14.4% | 18 210 € | 34 970 € | 50% |
| 2022 | 46 570 € | - | 17 500 € | 28 880 € | 5 |