| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 143 256 € | - | - | - | - | - | - | 63 742 € | 79 514 € | 57 014 € | 5423 € | 45 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 070 € | 0 € | 17 070 € | - | 0 € | 17 070 € |
| 2021 | 42 943 € | - | - | - | - | - | - | 15 089 € | 27 854 € | 16 229 € | 3293 € | 0 € | 4 € | 0 € | 0 € | 18 € | - | 0 € | - | - | 8346 € | 0 € | 8346 € | - | 0 € | 8346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 14 292 € | 0 € | 9421 € | 2228 € | 25 941 € | 0 € | 0 € | 17 646 € | 17 646 € | 43 587 € | - | 9161 € | 0 € | 0 € | 34 426 € | 43 587 € | 43 587 € |
| 2021 | 17 642 € | 0 € | 9018 € | 0 € | 26 660 € | 0 € | 0 € | 1189 € | 1189 € | 27 849 € | - | 10 493 € | 0 € | 0 € | 17 356 € | 27 849 € | 27 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 500 € | 90.6% | 190 € | 360 € | 2-33% |
| 2023 | 5340 € | 0.9% | 2900 € | 5220 € | 3+50% |
| 2022 | 5290 € | - | 2270 € | 4960 € | 2 |