| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 400 240 € | - | - | - | - | - | - | 1 192 021 € | 208 219 € | 14 995 € | 46 970 € | 5402 € | 416 121 € | 0 € | 0 € | 33 272 € | - | 2548 € | - | - | -233 741 € | 2900 € | -236 641 € | - | 0 € | -236 641 € |
| 2023 | 1 245 582 € | - | - | - | - | - | - | 1 130 187 € | 115 395 € | 3613 € | 36 394 € | 0 € | 10 906 € | 0 € | 0 € | 9010 € | - | 978 € | - | - | 72 514 € | 1083 € | 71 431 € | - | 0 € | 71 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 314 € | 0 € | 826 369 € | 204 544 € | 1 252 227 € | 1050 € | 0 € | 70 685 € | 71 735 € | 1 323 962 € | - | 897 213 € | 517 253 € | 0 € | -90 504 € | 1 323 962 € | 1 323 962 € |
| 2023 | 60 832 € | 0 € | 1 052 860 € | 819 452 € | 1 933 144 € | 0 € | 0 € | 34 988 € | 34 988 € | 1 968 132 € | - | 1 808 466 € | 0 € | 0 € | 159 666 € | 1 968 132 € | 1 968 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7950 € | 169.8% | 3670 € | 8880 € | 20% |
| 2023 | 11 390 € | 70.7% | 3870 € | 7620 € | 2+100% |
| 2022 | 38 910 € | - | 770 € | 2200 € | 1 |