| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 208 € | - | - | - | - | - | - | 18 085 € | 58 123 € | 0 € | 1890 € | 32 € | 3824 € | 0 € | 0 € | 48 € | - | 0 € | - | - | 52 489 € | 0 € | 52 489 € | - | 0 € | 52 489 € |
| 2023 | 132 817 € | - | - | - | - | - | - | 8489 € | 124 328 € | 0 € | 2142 € | 65 722 € | 45 € | 0 € | 0 € | 27 € | - | 460 € | - | - | 187 430 € | 0 € | 187 430 € | - | 0 € | 187 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 251 € | 900 € | 131 862 € | 166 017 € | 299 030 € | 0 € | 0 € | 0 € | 0 € | 299 030 € | - | 33 582 € | 275 313 € | 0 € | -9865 € | 299 030 € | 299 030 € |
| 2023 | 2366 € | 0 € | 81 263 € | 100 895 € | 184 524 € | 0 € | 0 € | 0 € | 0 € | 184 524 € | - | 27 837 € | 219 041 € | 0 € | -62 354 € | 184 524 € | 184 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3890 € | 322.8% | 1580 € | 2730 € | 1 |
| 2023 | 920 € | 41.4% | 240 € | 750 € | - |
| 2022 | 1570 € | - | 10 € | 1560 € | 1 |