| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 691 € | - | - | - | - | - | - | 59 717 € | 7974 € | 300 € | 15 155 € | 350 € | 355 € | 0 € | 0 € | 0 € | - | 52 246 € | - | - | -59 732 € | 1001 € | -60 733 € | - | 0 € | -60 733 € |
| 2023 | 52 850 € | - | - | - | - | - | - | 31 028 € | 21 822 € | 0 € | 16 942 € | 350 € | 171 € | 0 € | 0 € | 0 € | - | 38 837 € | - | - | -33 778 € | 2405 € | -36 183 € | - | 0 € | -36 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5351 € | 0 € | 21 898 € | 0 € | 27 249 € | 600 € | 0 € | 1 598 936 € | 1 599 536 € | 1 626 785 € | - | 1 093 504 € | 450 467 € | 0 € | 82 814 € | 1 626 785 € | 1 626 785 € |
| 2023 | 638 € | 0 € | 7172 € | 541 € | 8351 € | 888 € | 0 € | 1 138 190 € | 1 139 078 € | 1 147 429 € | - | 56 895 € | 946 987 € | 0 € | 143 547 € | 1 147 429 € | 1 147 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 760 € | 14.1% | 1740 € | 2840 € | 10% |
| 2023 | 28 710 € | - | 29 970 € | 1900 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |