| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 504 € | - | - | - | - | - | - | 37 089 € | 64 415 € | 0 € | 1398 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 017 € | 6921 € | 56 096 € | - | 0 € | 56 096 € |
| 2023 | 78 952 € | - | - | - | - | - | - | 34 648 € | 44 304 € | 0 € | 1398 € | 0 € | 800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 106 € | 7500 € | 34 606 € | - | 0 € | 34 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 091 € | 0 € | 0 € | 0 € | 112 091 € | 0 € | 180 € | 2741 € | 2921 € | 115 012 € | - | 3479 € | 0 € | 0 € | 111 533 € | 115 012 € | 115 012 € |
| 2023 | 80 782 € | 0 € | 0 € | 2646 € | 83 428 € | 0 € | 0 € | 2536 € | 2536 € | 85 964 € | - | 2842 € | 0 € | 0 € | 83 122 € | 85 964 € | 85 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 890 € | 0.8% | 4920 € | 9000 € | 10% |
| 2023 | 20 050 € | 51.8% | 4510 € | 8250 € | 10% |
| 2022 | 13 210 € | - | 4920 € | 9000 € | 1 |