| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 900 € | - | - | - | - | - | - | 14 089 € | 25 811 € | 19 100 € | 78 € | 7 € | 2379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4261 € | 0 € | 4261 € | - | 0 € | 4261 € |
| 2023 | 29 700 € | - | - | - | - | - | - | 8337 € | 21 363 € | 0 € | 182 € | 0 € | 2447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 734 € | 0 € | 18 734 € | - | 0 € | 18 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 404 € | 0 € | 91 014 € | 0 € | 104 418 € | 9200 € | 0 € | 0 € | 9200 € | 113 618 € | - | 9179 € | 0 € | 0 € | 104 439 € | 113 618 € | 113 618 € |
| 2023 | 24 618 € | 0 € | 66 614 € | 0 € | 91 232 € | 9200 € | 0 € | 0 € | 9200 € | 100 432 € | - | 254 € | 0 € | 0 € | 100 178 € | 100 432 € | 100 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4600 € | 41.1% | 950 € | 3640 € | 10% |
| 2023 | 3260 € | 12.8% | 700 € | 2550 € | 10% |
| 2022 | 3740 € | - | 1140 € | 2600 € | 1 |