| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 239 538 € | - | - | - | - | - | - | 128 448 € | 111 090 € | 6772 € | 17 610 € | 31 € | 42 188 € | 0 € | 0 € | 0 € | - | 3082 € | - | - | 41 469 € | 42 € | 41 427 € | - | 0 € | 41 427 € |
| 2023 | 164 333 € | - | - | - | - | - | - | 106 950 € | 57 383 € | 5157 € | 12 874 € | 3489 € | 26 575 € | 0 € | 0 € | 0 € | - | 545 € | - | - | 15 721 € | 2250 € | 13 471 € | - | 0 € | 13 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4150 € | 0 € | 10 230 € | 23 875 € | 38 255 € | 0 € | 0 € | 105 891 € | 105 891 € | 144 146 € | - | 50 722 € | 18 996 € | 0 € | 74 428 € | 144 146 € | 144 146 € |
| 2023 | 5494 € | 0 € | 4598 € | 10 959 € | 21 051 € | 0 € | 0 € | 38 473 € | 38 473 € | 59 524 € | - | 26 390 € | 133 € | 0 € | 33 001 € | 59 524 € | 59 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 520 € | 117.8% | 2320 € | 5750 € | 4+33% |
| 2023 | 5290 € | 50.7% | 970 € | 2950 € | 3+50% |
| 2022 | 10 720 € | - | 860 € | 1390 € | 2 |