| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 063 596 € | - | - | - | - | - | - | 287 085 € | 776 511 € | 95 563 € | 43 641 € | 0 € | 0 € | 0 € | 0 € | 300 € | - | 96 € | - | - | 637 511 € | 547 € | 636 964 € | - | 237 496 € | 399 468 € |
| 2023 | 597 541 € | - | - | - | - | - | - | 128 033 € | 469 508 € | 27 511 € | 7919 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 434 078 € | 0 € | 434 078 € | - | 0 € | 434 078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 382 853 € | 0 € | 4336 € | 0 € | 387 189 € | 15 000 € | 0 € | 2388 € | 17 388 € | 404 577 € | - | 2309 € | 0 € | 0 € | 402 268 € | 404 577 € | 404 577 € |
| 2023 | 487 692 € | 0 € | 4598 € | 0 € | 492 290 € | 0 € | 0 € | 0 € | 0 € | 492 290 € | - | 2711 € | 0 € | 0 € | 489 579 € | 492 290 € | 492 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 190 € | 291.5% | 3700 € | 3870 € | 20% |
| 2023 | -3880 € | 125.0% | 1690 € | 2760 € | 2+100% |
| 2022 | 15 550 € | - | 1170 € | 1910 € | 1 |