| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 666 € | - | - | - | - | - | - | 12 368 € | 60 298 € | 10 749 € | 2330 € | 434 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 653 € | 8000 € | 39 653 € | - | 0 € | 39 653 € |
| 2023 | 62 231 € | - | - | - | - | - | - | 21 777 € | 40 454 € | 10 595 € | 2740 € | 309 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 428 € | 6000 € | 21 428 € | - | 0 € | 21 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 309 € | 0 € | 12 153 € | 0 € | 47 462 € | 0 € | 0 € | 421 € | 421 € | 47 883 € | - | 8017 € | 0 € | 0 € | 39 866 € | 47 883 € | 47 883 € |
| 2023 | 26 167 € | 0 € | 6346 € | 0 € | 32 513 € | 0 € | 0 € | 0 € | 0 € | 32 513 € | - | 300 € | 0 € | 0 € | 32 213 € | 32 513 € | 32 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8200 € | 42.9% | 1740 € | 2840 € | 10% |
| 2023 | 14 360 € | 34.1% | 4070 € | 6640 € | 10% |
| 2022 | 21 790 € | - | 8250 € | 13 540 € | 1 |