| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 325 € | 0 € | 0 € | 0 € | 3367 € | 10 386 € | 374 € | - | - | - | - | - | 3469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 729 € | 15 000 € | 48 729 € | - | 0 € | 48 729 € |
| 2023 | 102 520 € | 0 € | 0 € | 0 € | 104 € | 9051 € | 320 € | - | - | - | - | - | 1017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 028 € | 6250 € | 85 778 € | - | 0 € | 85 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 666 € | 0 € | 1438 € | 0 € | 81 104 € | 10 000 € | 0 € | 9548 € | 19 548 € | 100 652 € | - | 5415 € | 0 € | 0 € | 95 237 € | 100 652 € | 100 652 € |
| 2023 | 96 431 € | 0 € | 20 € | 0 € | 96 451 € | 10 000 € | 0 € | 3988 € | 13 988 € | 110 439 € | - | 0 € | 3845 € | 0 € | 106 594 € | 110 439 € | 110 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 570 € | 109.8% | 1370 € | 2600 € | 10% |
| 2023 | 17 910 € | 119.2% | 1320 € | 2520 € | 10% |
| 2022 | 8170 € | - | 1080 € | 2080 € | 1 |