| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 796 242 € | - | - | - | - | - | - | 694 056 € | 102 186 € | 4881 € | 5405 € | 0 € | 424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 476 € | 0 € | 91 476 € | - | 0 € | 91 476 € |
| 2023 | 179 194 € | - | - | - | - | - | - | 170 729 € | 8465 € | 4489 € | 4682 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -741 € | 0 € | -741 € | - | 0 € | -741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 871 € | 0 € | 36 772 € | 0 € | 122 643 € | 0 € | 0 € | 3165 € | 3165 € | 125 808 € | - | 31 817 € | 0 € | 0 € | 93 991 € | 125 808 € | 125 808 € |
| 2023 | 4080 € | 0 € | 5503 € | 0 € | 9583 € | 0 € | 0 € | 0 € | 0 € | 9583 € | - | 7068 € | 0 € | 0 € | 2515 € | 9583 € | 9583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 740 € | 191.2% | 1250 € | 2280 € | 1-67% |
| 2023 | 39 740 € | 573.6% | 1680 € | 2640 € | 3+50% |
| 2022 | 5900 € | - | 490 € | 1120 € | 2 |