| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 966 € | - | - | - | - | - | - | 18 198 € | 8768 € | 260 € | 5162 € | 0 € | 1366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1980 € | 0 € | 1980 € | - | 0 € | 1980 € |
| 2023 | 39 906 € | - | - | - | - | - | - | 21 508 € | 18 398 € | 167 € | 4423 € | 0 € | 10 519 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 3279 € | 0 € | 3279 € | - | 0 € | 3279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 688 € | 0 € | 7700 € | 46 € | 8434 € | 0 € | 0 € | 35 € | 35 € | 8469 € | - | 1695 € | 0 € | 0 € | 6774 € | 8469 € | 8469 € |
| 2023 | 5657 € | 0 € | 0 € | 15 € | 5672 € | 0 € | 0 € | 280 € | 280 € | 5952 € | - | 1158 € | 0 € | 0 € | 4794 € | 5952 € | 5952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3480 € | 9.1% | 620 € | 2860 € | 10% |
| 2023 | 3190 € | 53.4% | 700 € | 2480 € | 10% |
| 2022 | 2080 € | - | 190 € | 1890 € | 1 |