| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1419 € | 0 € | 168 253 € | 0 € | 0 € | 29 495 € | - | 61 876 € | - | - | -202 053 € | 0 € | -202 053 € | - | 0 € | -202 053 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 10 144 € | 0 € | 422 495 € | 0 € | 0 € | 7393 € | - | 32 295 € | - | - | -457 541 € | 50 € | -457 591 € | - | 0 € | -457 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 954 618 € | 0 € | 4356 € | 0 € | 4 958 974 € | 2 910 302 € | 0 € | 0 € | 2 910 302 € | 7 869 276 € | - | 210 989 € | 8 409 484 € | 0 € | -751 197 € | 7 869 276 € | 7 869 276 € |
| 2023 | 1 085 495 € | 0 € | 4356 € | 0 € | 1 089 851 € | 2 868 112 € | 0 € | 0 € | 2 868 112 € | 3 957 963 € | - | 131 107 € | 4 376 000 € | 0 € | -549 144 € | 3 957 963 € | 3 957 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |