| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 917 540 € | - | - | - | - | - | - | 806 749 € | 110 791 € | 64 288 € | 36 419 € | 27 060 € | 41 416 € | 0 € | 0 € | 163 € | - | 3193 € | - | - | -7302 € | 0 € | -7302 € | - | 0 € | -7302 € |
| 2022 | 1 337 554 € | - | - | - | - | - | - | 1 295 126 € | 42 428 € | 0 € | 14 849 € | 0 € | 16 965 € | 0 € | 0 € | 0 € | - | 373 € | - | - | 10 241 € | 0 € | 10 241 € | - | 0 € | 10 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6168 € | 0 € | 18 990 € | 150 528 € | 175 686 € | 0 € | 0 € | 53 788 € | 53 788 € | 229 474 € | - | 221 228 € | 0 € | 1849 € | 6397 € | 229 474 € | 227 625 € |
| 2022 | 8095 € | 0 € | 66 482 € | 187 789 € | 262 366 € | 0 € | 0 € | 94 870 € | 94 870 € | 357 236 € | - | 343 537 € | 0 € | 0 € | 13 699 € | 357 236 € | 357 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 100.3% | 0 € | 150 € | - |
| 2023 | 29 430 € | 162.3% | 16 240 € | 30 720 € | 130% |
| 2022 | 11 220 € | - | 10 180 € | 21 610 € | 13 |