| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9176 € | - | - | - | - | - | - | 3159 € | 6017 € | 0 € | 5484 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 507 € | 50 € | 457 € | - | 0 € | 457 € |
| 2023 | 8600 € | - | - | - | - | - | - | 5559 € | 3041 € | 0 € | 4510 € | 0 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1600 € | 0 € | -1600 € | - | 0 € | -1600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 € | 0 € | 255 € | 0 € | 377 € | 0 € | 0 € | 933 € | 933 € | 1310 € | - | 2201 € | 0 € | 0 € | -891 € | 1310 € | 1310 € |
| 2023 | 45 € | 0 € | 237 € | 0 € | 282 € | 0 € | 0 € | 2130 € | 2130 € | 2412 € | - | 3760 € | 0 € | 0 € | -1348 € | 2412 € | 2412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1120 € | 34.9% | 950 € | 170 € | - |
| 2022 | 830 € | - | 310 € | 510 € | - |