| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 584 € | - | - | - | - | - | - | 174 286 € | 156 298 € | 0 € | 6859 € | 0 € | 27 821 € | 0 € | 0 € | 296 € | - | 356 € | - | - | 121 558 € | 0 € | 121 558 € | - | 0 € | 121 558 € |
| 2023 | 201 551 € | - | - | - | - | - | - | 113 237 € | 88 314 € | 0 € | 4843 € | 0 € | 24 308 € | 0 € | 0 € | 0 € | - | 1125 € | - | - | 58 038 € | 0 € | 58 038 € | - | 0 € | 58 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 224 € | 0 € | 16 239 € | 4546 € | 186 009 € | 0 € | 0 € | 48 837 € | 48 837 € | 234 846 € | - | 11 246 € | 0 € | 0 € | 223 600 € | 234 846 € | 234 846 € |
| 2023 | 84 745 € | 0 € | 1754 € | 10 756 € | 97 255 € | 0 € | 0 € | 54 457 € | 54 457 € | 151 712 € | - | 9877 € | 39 793 € | 0 € | 102 042 € | 151 712 € | 151 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 240 € | 76.4% | 16 310 € | 32 900 € | 6+50% |
| 2023 | 27 920 € | 351.8% | 8400 € | 19 500 € | 4+300% |
| 2022 | 6180 € | - | 1260 € | 4910 € | 1 |