| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 508 582 € | - | - | - | - | - | - | 241 202 € | 267 380 € | 3205 € | 42 705 € | 5409 € | 9197 € | 0 € | 0 € | 1626 € | - | 4644 € | - | - | 214 664 € | 0 € | 214 664 € | - | 0 € | 214 664 € |
| 2023 | 451 169 € | - | - | - | - | - | - | 171 001 € | 280 168 € | 47 964 € | 23 019 € | 4825 € | 19 627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 194 383 € | 0 € | 194 383 € | - | 0 € | 194 383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 251 526 € | 0 € | 53 576 € | 105 664 € | 410 766 € | 0 € | 88 825 € | 1001 € | 89 826 € | 500 592 € | - | 120 871 € | 0 € | 0 € | 379 721 € | 500 592 € | 500 592 € |
| 2023 | 161 323 € | 0 € | 39 373 € | 20 477 € | 221 173 € | 0 € | 50 857 € | 884 € | 51 741 € | 272 914 € | - | 107 857 € | 0 € | 0 € | 165 057 € | 272 914 € | 272 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 290 € | 50.7% | 2770 € | 6730 € | 20% |
| 2023 | -21 430 € | 2109.3% | 1390 € | 3810 € | 20% |
| 2022 | -970 € | - | 710 € | 1860 € | 2 |