| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 661 € | - | - | - | - | - | - | 32 410 € | 5251 € | 0 € | 2927 € | 0 € | 8105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5781 € | 0 € | -5781 € | - | 0 € | -5781 € |
| 2023 | 243 145 € | - | - | - | - | - | - | 235 394 € | 7751 € | 0 € | 918 € | 809 € | 4034 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3608 € | 0 € | 3608 € | - | 0 € | 3608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 € | 0 € | 43 786 € | 0 € | 43 811 € | 0 € | 0 € | 2340 € | 2340 € | 46 151 € | - | 8929 € | 0 € | 0 € | 37 222 € | 46 151 € | 46 151 € |
| 2023 | 899 € | 0 € | 47 305 € | 0 € | 48 204 € | 0 € | 0 € | 2571 € | 2571 € | 50 775 € | - | 7772 € | 0 € | 0 € | 43 003 € | 50 775 € | 50 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 290 € | 77.6% | 0 € | 1910 € | 1-50% |
| 2023 | 45 990 € | 18.6% | 940 € | 5260 € | 20% |
| 2022 | 56 530 € | - | 1320 € | 4350 € | 2 |