| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 420 € | - | - | - | - | - | - | 103 782 € | 12 638 € | 0 € | 2754 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5790 € | - | - | 4094 € | 0 € | 4094 € | - | 0 € | 4094 € |
| 2024 | 138 591 € | - | - | - | - | - | - | 115 322 € | 23 269 € | 0 € | 4106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6039 € | - | - | 13 124 € | 0 € | 13 124 € | - | 0 € | 13 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 912 € | 0 € | 59 449 € | 25 079 € | 102 440 € | 0 € | 0 € | 31 687 € | 31 687 € | 134 127 € | - | 11 710 € | 32 072 € | 0 € | 90 345 € | 134 127 € | 134 127 € |
| 2024 | 44 563 € | 0 € | 34 783 € | 0 € | 79 346 € | 0 € | 0 € | 59 064 € | 59 064 € | 138 410 € | - | 12 685 € | 39 473 € | 0 € | 86 252 € | 138 410 € | 138 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 740 € | 1710.4% | 1930 € | 3140 € | 20% |
| 2023 | -1350 € | 43.0% | 1440 € | 2350 € | 20% |
| 2022 | -2370 € | - | 780 € | 1260 € | 2 |