| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 000 € | - | - | - | - | - | - | 156 705 € | 34 295 € | 4072 € | 18 510 € | 0 € | 4801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6912 € | 0 € | 6912 € | - | 0 € | 6912 € |
| 2023 | 183 000 € | - | - | - | - | - | - | 146 809 € | 36 191 € | 3316 € | 17 817 € | 0 € | 4804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 254 € | 0 € | 10 254 € | - | 0 € | 10 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 171 € | 0 € | 6664 € | 0 € | 16 835 € | 0 € | 0 € | 2498 € | 2498 € | 19 333 € | - | 500 € | 0 € | 0 € | 18 833 € | 19 333 € | 19 333 € |
| 2023 | 10 663 € | 0 € | 9476 € | 0 € | 20 139 € | 0 € | 0 € | 5733 € | 5733 € | 25 872 € | - | 435 € | 0 € | 0 € | 25 437 € | 25 872 € | 25 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 470 € | 9.8% | 21 860 € | 42 370 € | 30% |
| 2023 | 56 880 € | 7.0% | 20 590 € | 40 030 € | 30% |
| 2022 | 61 150 € | - | 22 550 € | 42 640 € | 3 |