| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 74 € | 527 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 453 € | 50 € | 403 € | - | 0 € | 403 € |
| 2023 | 27 534 € | - | - | - | - | - | - | 9489 € | 18 045 € | 19 384 € | 2249 € | 425 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3207 € | 0 € | -3207 € | - | 0 € | -3207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 517 € | 0 € | 0 € | 0 € | 10 517 € | 0 € | 0 € | 0 € | 0 € | 10 517 € | - | 2027 € | 0 € | 0 € | 8490 € | 10 517 € | 10 517 € |
| 2023 | 10 504 € | 0 € | 0 € | 0 € | 10 504 € | 0 € | 0 € | 0 € | 0 € | 10 504 € | - | 2417 € | 0 € | 0 € | 8087 € | 10 504 € | 10 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 4770 € | 16.3% | 1920 € | 2840 € | 10% |
| 2022 | 4100 € | - | 1470 € | 2620 € | 1 |