| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 440 € | - | - | - | - | - | - | 7901 € | 25 539 € | 8692 € | 20 529 € | 0 € | 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4087 € | 0 € | -4087 € | - | 0 € | -4087 € |
| 2023 | 37 046 € | - | - | - | - | - | - | 5417 € | 31 629 € | 14 705 € | 20 375 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3596 € | 0 € | -3596 € | - | 0 € | -3596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2945 € | 0 € | 2560 € | 0 € | 5505 € | 0 € | 0 € | 203 € | 203 € | 5708 € | - | 6902 € | 0 € | 0 € | -1194 € | 5708 € | 5708 € |
| 2023 | 3570 € | 0 € | 732 € | 0 € | 4302 € | 0 € | 0 € | 320 € | 320 € | 4622 € | - | 1729 € | 0 € | 0 € | 2893 € | 4622 € | 4622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4290 € | 38.3% | 1520 € | 2770 € | 20% |
| 2023 | 6950 € | 568.3% | 1720 € | 5230 € | 20% |
| 2022 | 1040 € | - | 190 € | 840 € | 2 |