| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 705 € | - | - | - | - | - | - | 223 384 € | 74 321 € | 48 970 € | 5215 € | 6494 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 630 € | 0 € | 26 630 € | - | 0 € | 26 630 € |
| 2023 | 310 829 € | - | - | - | - | - | - | 161 883 € | 148 946 € | 15 699 € | 5985 € | 8 € | 16 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 073 € | 0 € | 111 073 € | - | 0 € | 111 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 192 € | 0 € | 67 701 € | 1917 € | 191 810 € | 0 € | 0 € | 104 010 € | 104 010 € | 295 820 € | - | 17 782 € | 0 € | 0 € | 278 038 € | 295 820 € | 295 820 € |
| 2023 | 80 503 € | 0 € | 96 734 € | 3509 € | 180 746 € | 0 € | 0 € | 104 043 € | 104 043 € | 284 789 € | - | 33 381 € | 0 € | 0 € | 251 408 € | 284 789 € | 284 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 590 € | 56.0% | 10 150 € | 21 840 € | 5+25% |
| 2023 | 33 170 € | 202.4% | 7200 € | 16 920 € | 4+100% |
| 2022 | 10 970 € | - | 3050 € | 5500 € | 2 |