| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 638 € | 0 € | 0 € | 1172 € | 5109 € | 7131 € | 1944 € | - | - | - | - | - | 652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2974 € | 0 € | 2974 € | - | 0 € | 2974 € |
| 2024 | 27 618 € | 0 € | 0 € | 379 € | 5648 € | 8173 € | 2060 € | - | - | - | - | - | 1878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 238 € | 0 € | 10 238 € | - | 0 € | 10 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 260 € | 0 € | 348 € | 19 € | 45 627 € | 0 € | 48 € | 2504 € | 2552 € | 48 179 € | - | 1626 € | 0 € | 0 € | 46 553 € | 48 179 € | 48 179 € |
| 2024 | 40 294 € | 0 € | 217 € | 30 € | 40 541 € | 0 € | 0 € | 4447 € | 4447 € | 44 988 € | - | 1409 € | 0 € | 0 € | 43 579 € | 44 988 € | 44 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4250 € | 4.1% | 1090 € | 3150 € | 3-25% |
| 2023 | 4430 € | 23.9% | 1230 € | 3180 € | 4+33% |
| 2022 | 5820 € | - | 1530 € | 4270 € | 3 |