| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 418 910 € | - | - | - | - | - | - | 299 028 € | 119 882 € | 158 876 € | 6249 € | 777 € | 253 € | 0 € | 0 € | 0 € | - | 8141 € | - | - | -52 860 € | 4125 € | -56 985 € | - | 0 € | -56 985 € |
| 2023 | 463 765 € | - | - | - | - | - | - | 358 746 € | 105 019 € | 153 017 € | 15 687 € | 995 € | 0 € | 0 € | 0 € | 0 € | - | 8037 € | - | - | -70 727 € | 383 € | -71 110 € | - | 0 € | -71 110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 455 € | 0 € | 5214 € | 39 443 € | 58 112 € | 0 € | 0 € | 16 554 € | 16 554 € | 74 666 € | - | 313 661 € | 0 € | 0 € | -238 995 € | 74 666 € | 74 666 € |
| 2023 | 12 833 € | 0 € | 6164 € | 46 138 € | 65 135 € | 0 € | 0 € | 24 490 € | 24 490 € | 89 625 € | - | 176 635 € | 95 000 € | 0 € | -182 010 € | 89 625 € | 89 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 470 € | 19.3% | 15 190 € | 31 850 € | 40% |
| 2023 | 62 400 € | 89.1% | 12 960 € | 28 940 € | 40% |
| 2022 | 33 000 € | - | 7520 € | 18 030 € | 4 |